Rental Cash Flow Calculator
Estimate monthly cash flow, cap rate, cash-on-cash return, and debt service coverage ratio (DSCR) for a rental property.
Purchase & Financing
$
%
%
yr
Income & Expenses
$
$
$
%
%
%
Monthly Breakdown
Effective Rent (after vacancy)$1,805.00
Mortgage (P&I)-$1,125.59
Property Tax-$266.67
Insurance-$125.00
Management-$144.40
Maintenance-$90.25
Monthly Cash Flow$53.09
Annual Cash Flow$637
Key Metrics
Down Payment (25%)$55,000
Loan Amount$165,000
NOI (annual)$14,144
Cap Rate6.43%
Cash-on-Cash Return1.16%
DSCR1.05x
Run this on a real deal
Get court-record property signals for your market with a Hot List subscription.