BRRRR Calculator
Model a Buy-Rehab-Rent-Refinance-Repeat deal. See how much cash stays in the deal after refinancing, your monthly cash flow, and cash-on-cash return.
Buy & Rehab
$
$
$
Refinance
%
%
yr
Rent
$
$
BRRRR Analysis
Cash Position
Total Cash In (Purchase + Rehab)$185,000
Refi Loan (75% of ARV)$180,000
Cash Left in Deal$5,000
Monthly Cash Flow
Rent$1,800.00
Expenses-$500.00
Mortgage Payment-$1,258.59
Monthly Cash Flow$41.41
Returns
Annual Cash Flow$497
Cash-on-Cash Return9.94%
Equity Built$60,000
Run this on a real deal
Get court-record property signals for your market with a Hot List subscription.